PAGE 1
  TOWNSHIP OF LOWER MAKEFIELD  
  2010 Annual Operating Budget  
       
FUND NO. 35 LIQUID FUELS FUND REVENUES  
   
             
    2008 2009 6/30/2009 2009 2010
DEPT. ACCOUNT ACTUAL BUDGET ACTUAL PROJECTED BUDGET
             
279 1/1/ FUND BALANCE 213,482 148,559 166,100 166,100 11,672
             
             
  REVENUES:          
             
341 INTEREST EARNINGS 7,681 12,000 446 510 550
             
355 STATE SHARED          
  REVENUES                          
  050-Liquid Fuels Entitlement 741,251 714,400 718,470 718,470 691,271
  051-Act 32 Entitlement 17,240 16,720 17,240 17,240 17,240
             
  DEPARTMENT TOTALS 758,491 731,120 735,710 735,710 708,511
             
             
             
             
  TOTAL REVENUES 766,172 743,120 736,156 736,220 709,061
             
             
  TOTAL FUNDS          
  AVAILABLE 979,654 891,679 902,256 902,320 720,733