PAGE 1
		TOWNSHIP OF LOWER MAKEFIELD
		2010 Annual Operating Budget
FUND NO. 11		TRAFFIC IMPACT  FUND REVENUES
		2008	2009	6/30/2009	2009	2010
DEPT.	ACCOUNT	ACTUAL	BUDGET	ACTUAL	PROJECTED	BUDGET
279	1/1 FUND BALANCE	877,082	874,684	845,974	845,974	487,980
341	INTEREST EARNINGS
	000 - Interest Earnings	24,059	29,450	2,224	2,439	2,560
387	CONTRIBUTIONS
	518 - Dev.  Contr. Service Area 1	6,011	0	0	0	0
	519 - Dev. Contr. Service Area 2	10,622	0	6,837	6,837	7,500
	DEPARTMENT TOTALS	16,633	0	6,837	6,837	7,500
	TOTAL REVENUES	40,692	29,450	9,061	9,276	10,060
	TOTAL FUNDS
	AVAILABLE	917,774	904,134	855,035	855,250	498,040