| PAGE 1 | ||||||
| TOWNSHIP OF LOWER MAKEFIELD | ||||||
| 2010 Annual Operating Budget | ||||||
| PARK AND RECREATION FEE IN LIEU | ||||||
| FUND NO. 06 | REVENUES | |||||
| 2008 | 2009 | 6/30/2009 | 2009 | 2010 | ||
| DEPT. | ACCOUNT | ACTUAL | BUDGET | ACTUAL | PROJECTED | BUDGET |
| 279 | 1/1 FUND BALANCE | 25,202 | 13,552 | 89,703 | 89,703 | 55,917 |
| REVENUES: | ||||||
| 341 | INTEREST EARNINGS | |||||
| 000-Interest Earnings | 1,336 | 475 | 162 | 171 | 175 | |
| 387 | CONTRIBUTIONS | |||||
| 061 - North | 63,165 | 0 | 16,043 | 16,043 | 0 | |
| TOTAL REVENUES | 64,501 | 475 | 16,205 | 16,214 | 175 | |
| TOTAL FUNDS | ||||||
| AVAILABLE | 89,703 | 14,027 | 105,908 | 105,917 | 56,092 | |