PAGE 1
  TOWNSHIP OF LOWER MAKEFIELD  
  2010 Annual Operating Budget  
  STREET LIGHT FUND  
FUND NO. 02 REVENUES  
   
             
    2008 2009 6/30/2009 2009 2010
DEPT. ACCOUNT ACTUAL BUDGET ACTUAL PROJECTED BUDGET
             
279 1/1 FUND BALANCE (8,916) (2,171) (13,913) (13,913) (260)
             
             
341 INTEREST EARNINGS          
  000-Interest Earnings 1,723 1,375 111 115 120
             
             
             
383 LIGHT ASSESSMENTS          
  300-Current Assessment 28,473 33,938 32,786 33,938 33,938
             
             
392 INTERFUND TRANSFERS IN          
  001-Transfer from General Fund 0 0 0 15,000 0
             
             
  TOTAL REVENUES 30,196 35,313 32,897 49,053 34,058
             
             
             
             
             
  TOTAL FUNDS          
  AVAILABLE 21,280 33,142 18,984 35,140 33,798