| PAGE 1 | ||||||||
| TOWNSHIP OF LOWER MAKEFIELD | ||||||||
| 2010 Annual Operating Budget | ||||||||
| GENERAL FUND - PUBLIC WORKS | ||||||||
| FUND NO. 01 | DEPARTMENT - REVENUES | |||||||
| 2008 | 2009 | 6/30/2009 | 2009 | 2010 | ||||
| DEPT. | ACCOUNT | ACTUAL | BUDGET | ACTUAL | PROJECTED | BUDGET | ||
| 322 | PERMITS/NON-BUSINESS LICENSES | |||||||
| 820-Road Encroachment Permits | 8,105 | 4,200 | 1,573 | 4,618 | 4,200 | |||
| TOTAL PERMITS | 8,105 | 4,200 | 1,573 | 4,618 | 4,200 | |||
| 354 | STATE GRANTS | |||||||
| 030 Snow Removal Contract | 15,454 | 20,000 | 0 | 18,533 | 13,614 | |||
| 031-Sweeping Contract | 15,682 | 16,659 | 0 | 0 | 0 | |||
| 033-Recycling | 215,777 | 150,000 | 55,552 | 60,480 | 25,000 | |||
| TOTAL STATE GRANTS | 246,913 | 186,659 | 55,552 | 79,013 | 38,614 | |||
| TOTAL PUBLIC WORKS | 255,018 | 190,859 | 57,125 | 83,631 | 42,814 | |||
| DEPARTMENT | ||||||||