PAGE 1
		TOWNSHIP OF LOWER MAKEFIELD
		2007 Annual Operating Budget
FUND NO. 19		STREET PROJECTS FUND REVENUES
					PROPOSED	ADOPTED
		2006	6/30/2006	12/31/2006	2007	2007
DEPT.	ACCOUNT	BUDGET	ACTUAL	PROJECTED	BUDGET	BUDGET
279	1/1 FUND BALANCE	1,504,119	1,373,369	1,373,369	1,039,947
341	INTEREST EARNINGS
	000 - Interest Earnings	53,560	45,373	92,000	46,000
351	FEDERAL GRANTS
	081- Brock Creek Project	54,878	0	5,000	52,750
	DEPARTMENT TOTALS	54,878	0	5,000	52,750
354	STATE GRANTS
	001-Lindenhurst Road	0	0	0	0
	002-DRJTBC	0	0	25,000	75,000
	DEPARTMENT TOTALS	0	0	25,000	75,000
387	CONTRIBUTIONS
	190- Developers	0	0	0	0
	191-Offsite Traffic Improvements	0	0	0	0
	DEPARTMENT TOTALS	0	0	0	0
	TOTAL REVENUES	108,438	45,373	122,000	173,750
	TOTAL FUNDS
	AVAILABLE	1,612,557	1,418,742	1,495,369	1,213,697