| PAGE 2 | ||||||
| TOWNSHIP OF LOWER MAKEFIELD | ||||||
| 2007 Annual Operating Budget | ||||||
| FUND NO. 11 | TRAFFIC IMPACT FUND EXPENDITURES | |||||
| PROPOSED | ADOPTED | |||||
| 2006 | 6/30/2006 | 12/31/2006 | 2007 | 2007 | ||
| DEPT. | ACCOUNT | BUDGET | ACTUAL | PROJECTED | BUDGET | BUDGET |
| 439 | HIGHWAY CONSTRUCTION | |||||
| 619 - Service Area #2 Construction | 10,000 | 0 | 0 | 0 | ||
| DEPARTMENT TOTALS | 10,000 | 0 | 0 | 0 | ||
| TOTAL EXPENDITURES | 10,000 | 0 | 0 | 0 | ||
| EXCESS REVENUES | ||||||
| OVER EXPENDITURES | 85,146 | 16,244 | 32,000 | 72,260 | ||
| ENDING FUND BALANCE | 624,530 | 559,783 | 575,539 | 647,799 | ||