PAGE 2
  TOWNSHIP OF LOWER MAKEFIELD  
  2007 Annual Operating Budget  
       
FUND NO. 11  TRAFFIC IMPACT FUND EXPENDITURES  
   
          PROPOSED ADOPTED
    2006 6/30/2006 12/31/2006 2007 2007
DEPT. ACCOUNT BUDGET ACTUAL PROJECTED BUDGET BUDGET
             
439 HIGHWAY CONSTRUCTION          
  619 - Service Area #2 Construction 10,000 0 0 0  
             
  DEPARTMENT TOTALS 10,000 0 0 0  
             
             
             
             
             
  TOTAL EXPENDITURES 10,000 0 0 0  
             
             
             
  EXCESS REVENUES          
  OVER EXPENDITURES 85,146 16,244 32,000 72,260  
             
             
  ENDING FUND BALANCE 624,530 559,783 575,539 647,799