PAGE 1
		TOWNSHIP OF LOWER MAKEFIELD
		2007 Annual Operating Budget
		BASIN MAINTENANCE
FUND NO. 10		FUND - REVENUES
					PROPOSED	ADOPTED
		2006	6/30/2006	12/31/2006	2007	2007
DEPT.	ACCOUNT	BUDGET	ACTUAL	PROJECTED	BUDGET	BUDGET
279	1/1 FUND BALANCE	450,141	457,865	457,865	410,446
	REVENUES:
341	INTEREST EARNINGS
	000 - Interest Earnings	15,450	12,058	24,000	20,000
387	CONTRIBUTIONS
	010-Cont.-Developers	35,000	28,000	35,000	7,000
395	REBATE FROM PRIOR YEAR
	001-Casualty Insurance	0	0	0	0
	002-Workmens Compensation	0	0	394	0
	DEPARTMENT TOTALS	0	0	394	0
	TOTAL REVENUES	50,450	40,058	59,394	27,000
	TOTAL FUNDS
	AVAILABLE	500,591	497,923	517,259	437,446