| PAGE 2 | ||||||||
| TOWNSHIP OF LOWER MAKEFIELD | ||||||||
| 2007 Annual Operating Budget | ||||||||
| PARK AND RECREATION FEE IN LIEU | ||||||||
| FUND NO. 06 | FUND - EXPENDITURES | |||||||
| PROPOSED | ADOPTED | |||||||
| 2006 | 6/30/2006 | 12/31/2006 | 2007 | 2007 | ||||
| DEPT. | ACCOUNT | BUDGET | ACTUAL | PROJECTED | BUDGET | BUDGET | ||
| 492 | INTERFUND OPERATING | |||||||
| TRANSFERS OUT | ||||||||
| 020 - Debt Service | 65,233 | 0 | 0 | 67,161 | ||||
| DEPARTMENT TOTALS | 65,233 | 0 | 0 | 67,161 | ||||
| TOTAL EXPENDITURES | 65,233 | 0 | 0 | 67,161 | ||||
| EXCESS REVENUES | ||||||||
| OVER EXPENDITURES | 49,888 | 132 | 300 | 21,956 | ||||
| ENDING | ||||||||
| FUND BALANCE | 55,354 | 4,986 | 5,154 | 27,110 | ||||