PAGE 1
  TOWNSHIP OF LOWER MAKEFIELD  
  2007 Annual Operating Budget  
  PARK AND RECREATION FEE IN LIEU  
FUND NO. 06 REVENUES  
   
          PROPOSED ADOPTED
    2006 6/30/2006 12/31/2006 2007 2007
DEPT. ACCOUNT BUDGET ACTUAL PROJECTED BUDGET BUDGET
             
279 1/1 FUND BALANCE 5,466 4,854 4,854 5,154  
             
             
  REVENUES:          
             
341 INTEREST EARNINGS          
  000-Interest Earnings 400 132 300 2,500  
             
             
387 CONTRIBUTIONS          
   061 - North 85,444 0 0 60,728  
   062 - North Central 0 0 0 0  
   063 - North Central South 15,725 0 0 0  
   064 - South Central 13,552 0 0 25,889  
   065 - South 0 0 0 0  
             
  DEPARTMENT TOTAL 114,721 0 0 86,617  
             
             
             
  TOTAL REVENUES 115,121 132 300 89,117  
             
             
             
             
             
  TOTAL FUNDS          
  AVAILABLE 120,587 4,986 5,154 94,271