| PAGE 1 | ||||||
| TOWNSHIP OF LOWER MAKEFIELD | ||||||
| 2007 Annual Operating Budget | ||||||
| GENERAL FUND - PLANNING AND | ||||||
| FUND NO. 01 | ZONING DEPARTMENT REVENUES | |||||
| PROPOSED | ADOPTED | |||||
| 2006 | 6/30/2006 | 12/31/2006 | 2007 | 2007 | ||
| DEPT. | ACCOUNT | BUDGET | ACTUAL | PROJECTED | BUDGET | BUDGET |
| 321 | LICENSES & PERMITS | |||||
| 710 - Amusement & G/S | 265 | 105 | 265 | 285 | ||
| 901 - Sign Permits | 2,500 | 1,684 | 2,500 | 2,500 | ||
| 902 - Plumbers Licenses | 5,000 | 3,050 | 5,000 | 5,250 | ||
| DEPARTMENT TOTAL | 7,765 | 4,839 | 7,765 | 8,035 | ||
| 331 | FINES | |||||
| 120 - Code Enforcement | 500 | 0 | 500 | 500 | ||
| 361 | CHARGES FOR SERVICES | |||||
| 320 - Plot Plan Review Fees | 17,000 | 5,550 | 15,000 | 22,500 | ||
| 321 - Revision Fees | 200 | 25 | 200 | 200 | ||
| 330 - Building Permit | 200,000 | 132,337 | 200,000 | 240,000 | ||
| 331 - Electrical Permit | 50,000 | 26,586 | 50,000 | 80,000 | ||
| 332 - Plumbing Permit | 25,000 | 7,780 | 15,000 | 35,000 | ||
| 333 - Mechanical Permit | 30,000 | 15,635 | 30,000 | 38,000 | ||
| 334 - Grading Permit | 500 | 75 | 500 | 500 | ||
| 340 - Zoning Board Fees | 33,000 | 20,800 | 33,000 | 33,000 | ||
| 350 - Plan Review Filing Fee | 8,000 | 4,000 | 15,000 | 15,000 | ||
| DEPARTMENT TOTAL | 363,700 | 212,788 | 358,700 | 464,200 | ||
| TOTAL REVENUES | 371,965 | 217,627 | 366,965 | 472,735 | ||